Loan Amortisation

Loan amortisation describes the way in which the principal of the loan reduces over time.

When a borrower makes a monthly payment, some of the money is used to pay interest on the loan. The rest of the payment is used to repay the principal.

For example, we can Ccnstruct an amortization schedule for a $1,000, 10% annual rate loan with 3 equal payments. The loan payment PMT can be found using the present value of annuity formula:

PMT=PVA1r1r(1+r)T=1,00010.110.1×(1+0.1)3$402.11

The loan amortisation table:

Year Beg Bal PMT Int Prin End Bal
1 $1,000 $402 $100 $302 $698
2 698 402 70 332 366
3 366 402 36 366 0
Total 1,206 206 1,000